VNH: Explanation for consolidated business result in Q4.2012 VIET NHAT SEAFOOD CORPORATION explained the fluctuation in consolidated business result between Quarter 4/2012 and Quarter 4/2011:
|
Quarter
4/2012
|
Quarter
4/2011
|
Revenue
from selling and service supply
|
16,344,855,298
|
2,116,565,812
|
Deductions
|
|
|
Net
revenue from selling and service
supply
|
16,344,855,298
|
2,116,565,812
|
Cost of
goods sold
|
17,238,214,940
|
2,512,839,946
|
Gross
profit from selling and service supply
|
(893,359,642)
|
(396,274,134)
|
Financial
income
|
48,144
|
385,000
|
Financial
expenses
|
691,231,324
|
40,244,470
|
In which:
Interest expenses
|
691,231,324
|
40,244,470
|
Selling
expenses
|
17,429,112
|
|
General
and administration expenses
|
363,070,033
|
528,432,906
|
Net
profit
|
(1,965,041,967)
|
(964,566,510)
|
Other
income
|
1,051
|
|
Other
expenses
|
2,298,220
|
|
Other
profit
|
(2,297,169.00)
|
|
Profit
before tax
|
(1,967,339,136.00)
|
(964,566,510.00)
|
Business
income tax – current
|
16,344,855,298
|
2,116,565,812
|
Business
income tax – deferred
|
|
|
Profit
after tax
|
16,344,855,298
|
2,116,565,812
|
Profit
after tax in Quarter 4/2012 was -1,967,339,136 dongs, decreasing 1,002,772,626
dongs compared to Quarter 4/2011.
Reason:
- Gross profit in Quarter /2012
was VND-893,359,642, decreasing VND497,085,508compared to in Quarter
3/2011 (VND396,274,134) Reason:
- Input expenses in Quarter 4/2012
increased more highly than in Quarter 4/2011.
- Financial income in Quarter 4/2012
was VND48,144, decreasing VND336,856 compared to in Quarter 4/2011
(VND385,000) because of interest from bank deposits decreased.
- Financial expenses in Quarter 4/2012
was VND691,231,324, increasing VND650,986,854 compared to in Quarter 4/2011
(VND40,244,470).
- Selling expenses in Quarter 4/2012
was VND17,429,112, increasing VND17,429,112 compared to in Quarter 4/2011 because
freight increased.
- General and administration expenses in Quarter 4/2012 was VND363,070,033,
decreasing VND165,362,873 compared to in Quarter 4/2011, because office management expenses
went down.
- Other profit in Quarter 4/2012 was –VND2,297,169, increasing –VND2,297,169
compared to in Quarter 4/2011.
- Profit before tax in Quarter 4/2012
was –VND1,967,339,136, decreasing VND1,002,772,626 compared to in Quarter 4/2011.
- Profit after tax in Quarter 4/2012
decreased compared to in Quarter 4/2011
- VND17,159,413,741 + VND1,002,772,626
= VND18,162,186,367.
HOSE
|