HMH: Annual General Mandate 2015
On 19/04/2015, Hai Minh Corporation announced annual General
Mandate 2015 as follows:
1. Approve
production, business result in 2014 and production, business plan in 2015:
a. Production, business result in 2014:
Unit: VND million
Indicator
|
Plan 2014
|
Complete 2014
|
Rate
|
Total revenue
|
124,200
|
136,754
|
110.11
|
Total expense
|
98,729
|
104,775
|
106.12
|
Profit after tax
|
19,867
|
24,760
|
124.69
|
Profit from investment
activities
|
15,000
|
15,805
|
105.37
|
Total consolidated
profit
|
34,867
|
40,565
|
116.34
|
b. Production, business plan in 2015
Unit: VND million
Indicator
|
Complete 2014
|
Plan 2015
|
Rate
|
Total revenue
|
136,754
|
125,783
|
91.98
|
Total expense
|
104,775
|
100,543
|
95.96
|
Profit after tax
|
24,760
|
19,853
|
80.18
|
Profit from investment
activities
|
15,805
|
13,500
|
85.42
|
Total consolidated
profit
|
40,565
|
33,333
|
82.22
|
2. Approve profit
distribution, dividend payment for shareholders in 2014 and dividend payment
plan in 2015
- Dividend payment in 2014: 17
% in cash (completed)
- Extraction to Bonus & welfare fund: 5% of consolidated profit
- Extraction to fund of Board of Directors: 5 % of
consolidated profit
- Expected dividend payment in 2015: from 10 % - 12 % in cash from retained profit
3. Approve investment
plan in 2015
4. Approve
authorizing Board of Directors to select the Auditor for financial statement in
2015
5. Approve increase
of charter capital of the Company – plan of share issue to increase charter
capital and use of proceeds
Approve increasing charter capital of the Company from VND
100 billion to VND 151.8 billion in 02 years 2015 and 2016 and plan of share
issue to increase capital, use of proceeds as follows:
1. Issuer: Hai Minh Corporation
2. Share code: HMH
3. Type of shares: Common share
4. Par value: VND 10,000/ share
5. Number of outstanding shares: 10,000,000 shares
6. Total issue value: VND 51,800,000,000
7. Number of shares to be issued: 5,180,000 shares
+ In 2015: 3,200,000 shares
- Issue shares from owners’ equity to existing shareholders
(15 %): 1,500,000 shares
- Issue shares to staff & employees (5 %): 500,000
shares
- Offer to existing shareholders (12 %): 1,200,000 shares
+ In 2016: 1,980,000 shares
- Issue to staff & employees (5 %): 660,000 shares
- Issue shares from owners’ equity to existing shareholders
(10 %): 1,320,000 shares
8. Issue price:
+ Existing shareholders: VND 15,000/ share
+ Staff & employees: VND 10,000/ share
9. Issue method
+ Existing shareholders: Implement rights of purchasing
shares and receiving shares from owners’ equity
+ Staff & employees: Direct offer
10. Subjects
+ Existing shareholders: Shareholders having their name in
list of shareholders on record date
+ Staff & employees: Staff & employees in the
Company approved by Board of Directors.
11. Time
Expected in 2015 and 2016
12. Share transfer
+ Existing shareholders: Not restricted from transfer
+ Staff & employees: Decided by Board of Directors
13. Exercise rate
+ Existing shareholders: 100:12
Treatment for fractional shares: Number of issued shared
would be rounded to the unit digit
+ Staff & employees: 100:15 (in 2015) and 10:1 (in 2016)
Treatment for fractional shares: Number of issued shares
would be rounded to the unit digit
14. Treatment for unsold shares (if any)
Number of unsold shares and fractional shares (if any) would
be authorized to Board of Directors to distribute to other subjects according
to regulation of Law with price not lower than issue price to existing
shareholders.
Number of fractional shares would be removed.
15. Basis of pricing
Based on liquidity of HMH shares on stock exchange, demand
for capital of the Company, book value of the Company on 31/12/2014 of VND
22,194/ share, Board of Directors would request expected selling price to
existing shareholders of VND 15,000/ share and to staff & employees of VND
10,000/ share.
16. Share dilution after the share issue
In the share issue, there would be risks of share dilution,
including:
- Dilution of earnings per share – EPS
- Dilution of book value
- Dilution of shareholding and voting right
- Dilution of reference price on ex-date
* Regarding to dilution of EPS and book value
a. Earnings per share – EPS
+ Number of outstanding shares: 10,000,000 (1)
+ Number of shares after the issue: 5,180,000 (2)
+ Number of outstanding shares after the issue: 15,180,000
((3) = (1) + (2))
+ Profit after tax in 2014: VND 40,564,778,221 (4)
+ EPS before the issue (5) = (4) / (1): VND 4,056
+ EPS after the share issue (6) = (4) / (3): VND 2,672
b. Book value
+ On 31/12/2014, book value according to financial statement
of the Company was VND 22,154/ share. After the issue, if increase of owners’
equity is lower than increase of number of shares after the issue, book value
would decrease.
* Shareholding and voting right
Shareholding and voting of existing shareholders would
decrease appropriately with rate of shareholders denying purchasing right in
this share issue.
* Reference price on ex-date
Ptc = (24,000 + (12 % * 15,000))/ (1 + 27 %) = VND 20,709/
share
17. Use of proceeds
17.1. Expected proceeds from the share issue
Subject
|
Number of issued
shares
|
Par value (VND)
|
Issue price (VND/
share)
|
Proceed (VND)
|
In 2015
|
1,700,000
|
17,000,000,000
|
|
23,000,000,000
|
+ Existing shareholders
|
1,200,000
|
12,000,000,000
|
15,000
|
18,000,000,000
|
+ Staff & employees
|
500,000
|
5,000,000,000
|
10,000
|
5,000,000,000
|
In 2016
|
660,000
|
6,600,000,000
|
|
6,600,000,000
|
+ Staff & employees
|
660,000
|
6,600,000,000
|
10,000
|
6,600,000,000
|
Total
|
2,360,000
|
23,600,000,000
|
|
29,600,000,000
|
17.2. Capital allocation to projects
No.
|
Project
|
Total expected
investment (VND billion)
|
Allocation plan
(VND billion)
|
1
|
Investment in storage
and equipment in Hai Minh Dinh Vu – Hai Phong
|
42.0
|
29.6
|
|
Total
|
42.0
|
29.6
|
In order to ensure efficiency of use of proceeds, General
Meeting of Shareholders:
- Authorize Board of Directors to take responsibility for
building feasible plan and detailed use of proceeds to ensure profitability of
projects and benefits of shareholders of the Company.
- Authorize Board of Directors to allocate proceeds from the
share issue to suit schedule of projects, combining with existing capital of
HAMI CORP to offset missing capital for demands of projects.
18. Additional listing of shares
All additional shares would be listed on Hanoi Stock
Exchange and deposited in Vietnam Securities Depository.
19. Authorize Board of Directors to:
- Adjust, amend share issue plan to accord with regulation
of Law and Charter of the Company (if any)
- Select suitable time to deploy the share issue and do
necessary procedures relating to the share issue
- Treat fractional shares and unsold shares (if any)
- Approve contracts and other documents relating to the
share issue
- Complete necessary procedures to increase charter capital
of the Company
- Make documents of additional listing and depository
- Implement amendment, supplement of Charter of the Company
relating to change of charter capital after the share issue.
6. Approve
authorizing Board of Directors to select the consulting unit to amend Charter
of the Company and Business Registration Certificate to accord with Law on
Enterprises 2014
Approve moving all balance of financial reserve fund until
31/12/2014 to investment & development fund
Approve supplementing business line in Business Registration
Certificate: Petroleum business
7. Approve selling
all 31,716 treasury shares; assign Management Board to select suitable time and
trading method
This General Mandate comes into effect from the signing
date. HNX
|