Hoi An Tourist Holding Company explained the fluctuation in business result between Quarter 1. 2013 and Quarter 1.2012 as follows:
1.
Deductions:
-
Quarter 1.2013: 106,184,881 dongs
-
Quarter 1.2012: 167,082,581
dongs
-
Decreasing: 60,897,700
dongs
-
Ratio: 36,45%
-
Reason: In Quarter 1.2013, special consumption tax from spa
decreased.
2.
Cost of sold goods:
-
Quarter 1.2013: 31,916,687,548
dongs
-
Quarter 1,2012: 27,977,871,804
dongs
-
Increasing: 3,938,815,744 dongs
-
Ratio: 14.08%
-
Reason: revenue increased 4%, depreciation increased
113.25%, salary increased 19.7%.
3.
Finance income:
-
Quarter 1.2013: 114,555,923
dongs
-
Quarter 1.2012: 575,171,510
dongs
-
Decreasing : 460,615,587 dongs
-
Ratio: 80.08%
-
Reason: loan interest rates in banks decreased strongly from
14%/ year in Quarter 1.2012 to 8%/year in Quarter 1.2013 leading to deposits
interest of the company decreased.
4.
Selling expenses:
-
Quarter 1.2013: 1,208,755,860 dongs
-
Quarter 1.2012: 1,075,464,267
dongs
-
Increasing: 133,291,593
dongs
-
Ratio: 12.39%
-
Reason: in 2013, the manager model changed, salesman
transferred to Corporation leading to salary increased.
5.
General and administration expenses:
-
Quarter 1.2013: 2,538,706,474 dongs
-
Quarter 1.2012: 1,547,872,807
dongs
-
Increasing: 990,833,667
dongs
-
Ratio: 64.01%
-
Reason: Remuneration of the Board of Directors increased