PLC: Explanation for the different between AFS 2008 and financial FS QIV-2008
Petrolimex Petrochemical JSC explained the different between audited financial statement 2008 and financial statement QIV/ 2008 as follows:
No. |
|
31/12/2008 |
QIV |
Audited |
Difference |
I |
Current assets |
1,325,012,100,953 |
1,322,744,172,826 |
(2,267,928,127) |
II |
Fixed assets |
103,860,770,710 |
104,676,908,110 |
816,137,400 |
A |
Total assets |
1,428,872,871,663 |
1,427,421,080,936 |
(1,451,790,727) |
IV |
Liabilities |
1,082,674,767,296 |
1,110,075,544,409 |
27,400,777,113 |
V |
Owners' Equity |
346,198,104,367 |
317,345,536,527 |
(28,852,567,840) |
B |
Total Resources |
1,428,872,871,663 |
1,427,421,080,936 |
(1,451,790,727) |
- Current assets difference: because of revaluation of foreign exchange, sale discount inventory, and setting up provision for devaluation of stock.
- Fixed assets difference: because of adjusting deposit to rent offices
- Resources:
+ Liabilities increase: because company counted liabilities as dividend payable and revalue foreign exchange
+ Owners’ equity decrease: the dividend payment 2008 (12.5%) and profit decrease because of setting up provision for devaluation of stock.
Main reasons making profit before tax decrease by VND 7,770,628,639 are:
- Use the new method in accounting
- 2 subsidiaries:
+ Petrolimex chemicals company Ltd; profit before tax decrease VND 14,231,138,227
· Setting up provision for devaluation of stock: VND 13,045,891,940
· Revaluation of the foreign exchange which makes financial expense increase by VND 2,032,792,364
· Operating expenses decrease VND 2,098,806,154
+ Petrolimex Asphalt Company Limited; profit before tax increase VND 2,098,806,154
· Seting up provision for devaluation of stock makes cost of goods increase
· Revaluation of inventory makes revenue increase VND 1,009,220
· Revaluation of loans by foreign currency makes financial expense increase VND 1,685,761,993
· Redemption provision of bad debt fund makes General and administration expenses increase VND 3,190,349,840
hastc
|