DHG: Explanation for business results in 2013 before & after review DHG Pharmaceutical Joint Stock Company has explained for business results in 2013 before & after review as follows:
1. Financial
Statement of parent company:
|
Before review
|
After review
|
Different
|
Rate (%)
|
Revenue
from selling and service supply
|
3,254,187,337,448
|
3,254,187,337,448
|
|
|
Cost of
goods sold
|
1,878,985,343,814
|
1,878,985,343,814
|
|
|
Financial
income
|
122,441,403,517
|
122,441,403,517
|
|
|
Financial
expense
|
10,131,629,848
|
14,645,511,298
|
-4,513,881,450
|
-30.82%
|
Selling
expense
|
663,242,886,963
|
659,189,679,313
|
4,053,207,650
|
0.61%
|
General and administration expense
|
208,369,805,247
|
206,978,616,605
|
1,391,188,642
|
0.67%
|
Other
income
|
153,910,778,909
|
147,806,838,794
|
6,103,940,115
|
4.13%
|
Profit
before tax
|
769,809,854,002
|
764,636,428,729
|
5,173,425,273
|
0.68%
|
Reason:
- Financial
expense decreased because the firm delayed long term investment provision in
Financial Statement of Binh Duong Pharmaceutical and medical supplies Joint Stock
Company, Nghe An Pharmaceutical and medical supplies
Joint Stock Company, TV. Pharm Pharmaceutical Joint Stock Company. -
Selling expense increased because the
firm adjusted promotion
expenses. -
Other income increased because the firm recognized commission from MSD custom. 2. Consolidated
Financial Statement:
|
Before review
|
After review
|
Different
|
Rate (%)
|
Revenue
from selling and service supply
|
3,527,357,300,211
|
3,527,357,300,213
|
-2
|
|
Cost of
goods sold
|
1,886,883,559,265
|
1,886,952,399,113
|
-68,839,848
|
|
Financial
income
|
47,969,788,627
|
47,969,788,627
|
|
|
Financial
expense
|
16,455,522,775
|
20,969,404,225
|
-4,513,881,450
|
-21.53%
|
Selling
expense
|
770,103,406,614
|
766,061,926,237
|
4,041,480,377
|
0.53%
|
General and administration expense
|
270,757,905,732
|
264,468,164,539
|
6,289,741,193
|
2.38%
|
Other
income
|
150,373,721,885
|
144,803,316,712
|
5,570,405,173
|
3.85%
|
Profit
before tax
|
781,500,416,337
|
781,678,511,438
|
-178,095,101
|
-0.02%
|
Reason:
·
Cost of goods sold decreased because
the firm delayed provision for devaluation inventories. ·
Financial Statement of Binh Duong
Pharmaceutical and medical
supplies Joint Stock Company, Nghe An Pharmaceutical
and medical supplies
Joint Stock Company, TV. Pharm Pharmaceutical Joint Stock Company. ·
Selling expense increased because the
firm adjusted promotion
expenses. ·
General and administration
expense increased because the firm increased labor expense in 2013 and the firm
made reserve for bad debts. ·
Other income increased because the firm recognized commission from MSD custom.
HOSE
|